Adjusted Executive Legislative
Approp. Request Approp.
2000-01 2001-02 2001-02 Change
DEBT SERVICE
General Fund 248,500,000 40,000,000 240,000,000 0
Fiduciary 30,000,000 40,000,000 40,000,000 0
Debt Service Fund 4,082,650,000 4,239,950,000 4,239,950,000 0
Internal Service Fund 205,000,000 210,000,000 210,000,000 0
Capital Projects
Fund - Other 950,000,000 1,025,000,000 1,025,000,000 0
Total for
DEBT SERVICE: 5,516,150,000 5,754,950,000 5,754,950,000 0
General Fund
State Purposes Account
Payments of Rebates to
Federal Government 15,000,000 15,000,000 15,000,000 0
Interest on Short Term
Notes and Bond
Anticipation Notes 8,500,000 0 0 0
Redemption of
Serial Bonds 225,000,000 225,000,000 225,000,000 0
Fiduciary
School Capital Facilities Financing Reserve Fund
Principal and Interest on
Serial Bonds 30,000,000 40,000,000 40,000,000 0
Debt Service Fund
Mental Health Services Fund
Mental Health Services Fund 360,000,000 355,000,000 355,000,000 0
General Debt Service Fund
Principal and Interest on
Serial Bonds 703,000,000 715,000,000 715,000,000 0
Financing Agreements 2,250,800,000 2,457,600,000 2,457,600,000 0
Lease Purchase Payments 62,900,000 62,100,000 62,100,000 0
Housing Debt Fund
Principal and Interest on
Serial Bonds 31,000,000 29,000,000 29,000,000 0
Health Income Fund
Financing Agreements 37,250,000 37,250,000 37,250,000 0
Financing Agreements 2,000,000 2,000,000 2,000,000 0
Emergency Highway Reconditioning and Preservation Fund
Financing Agreements 32,000,000 32,000,000 32,000,000 0
State University Dormitory Income Fund
Financing Agreements 53,500,000 55,000,000 55,000,000 0
Emergency Highway Construction and Reconstruction Fund
Financing Agreements 32,000,000 32,000,000 32,000,000 0
Local Government Assistance Tax Fund
Financing Agreements 518,200,000 463,000,000 463,000,000 0
Internal Service Fund
Centralized Services Fund
Financing Agreements 205,000,000 210,000,000 210,000,000 0
Capital Projects Fund - Other
Debt Reduction Reserve Fund
Debt Reduction 500,000,000 500,000,000 500,000,000 0
Dedicated Highway and Bridge Trust Fund
Financing Agreements 450,000,000 525,000,000 525,000,000 0
|
Year-to-Year Change
The Executive proposes to increase All Funds appropriations for State debt
service by $238,800,000 over those enacted for the State Fiscal Year 2000-01.
Just under half of the proposed increase is attributed to new debt service on
the State?s Special Contractual Obligation bonds issued by public authorities
on behalf of New York State. The remaining increase can be attributed to higher
projected debt service requirements for Dedicated Highway and Bridge Trust Fund
bonds, Dormitory Authority bonds issued for capital projects at mental health
facilities, Dormitory Authority bonds issued for State University of New York
capital projects.
Legislative Proposals
Refunding of various bonds
|
($10,000,000) DS/DBT
|
The Assembly anticipates $10 million in total General Fund debt service savings
associated with the refunding of various high interest rates New York State bonds
currently outstanding.
Re-estimate of Special Contractual Obligation bonds
|
($5,748,900) DS/DBT
|
The State's public authorities are scheduled to issue a number of special
contractual obligation bonds on behalf of the State, each having a debt service
impact during SFY 2001-2002. The Assembly?s total cash savings of $14.5 million
include $5.7 million in fixed-rate debt service savings, and the remainder is
attributable to variable rate debt service. Debt service savings are adjusted for
actual sales which occurred during the month of February, and re-estimates of bonds
sales scheduled for March and later in the fiscal year are based on current bond
yields, adjusted to account for historical trends.
Re-estimate of COPs
|
($4,174,000) DS/INT
|
The Executive proposes three new Certificate of Participation (COPs) issuances,
each having a debt service impact during SFY 2001-2002. The first sale of
$56,375,000 is scheduled for February 2001 and has a debt service impact of $15.5
million. The second sale of $167,075,000 is scheduled for April 2001 and has a debt
service impact of $60.4 million, and the third sale of $140,425,000 scheduled for
December 2001 has debt service impact of $22.9 million. The Assembly debt service
re-estimate for these three sales results in $11.9 million in savings, which were
offset by an increase in COPs issuance. A net saving of $4,174,000 is from
fixed-rate re-estimation and the remainder is attributable to variable rate issuance.
Additional COPs
|
$3,400,000 DS/INT
|
The Assembly recommends an additional $30.5 million in COPs to be sold on
October 2001, with a SFY 2001-02 debt service impact of $3.4 million. These
COPs will provide necessary financing for the Port of Albany, the office of
Temporary Disability Assistance (OTDA), the Office of Alcohol and Substance
Abuse Services (OASAS), the Department of Health (DOH), and the Board of
Elections.
Re-estimate of Dedicated Highway Bond
|
($15,264,000) DS/CAP
|
The Thruway Authority is scheduled to issue Dedicated Highway and Bridge Trust
Fund bonds in February and June, each having a debt service impact during SFY
2001-2002. The Assembly?s total cash savings of $15.26 million includes $3.3 million
related to re-estimate of the fixed-rate debt service associated with the February
sale, $0.8 million in debt service savings associated with the June fixed rate sale,
and an additional $11.9 million in debt service savings associated with the June
variable rate sale.
Re-estimate of Mental Health Facility Improvement bonds
|
($444,200) DS/DBT
|
The Dormitory Authority is scheduled to issue Mental Health Facilities Improvement
bonds in August with a debt service impact during SFY 2001-2002. The Assembly's
total cash savings of $444,290 are from the re-estimation of fixed-rate debt
service based on current bond market conditions.
Re-estimate of Local Government Assistance Corporation bonds
|
($4,568,500) DS/DBT
|
The Local Government Assistance Corporation (LGAC) currently has approximately
$913.7 million in variable rate bonds outstanding. The Assembly?s cash savings of
$4,568,500 is comprised of a re-estimate of interest rate cost based on current
market, adjusted to account for the historical trend of LGAC?s variable interest
rates.
Re-estimate of General Obligation bonds
|
($5,173,100) DS/DBT
|
New York State is scheduled to issue General Obligation bonds in March and June,
each having a debt service impact during SFY 2001-2002. The Assembly's total cash
savings of $5.2 million is comprised of a re-estimate of the fixed-rate debt
service of $2.0 million associated with the March sale, $316,780 associated with
the June sale and the remainder is associated with re-estimate of outstanding
variable rate debt.
Increased Issuance of Short Term Variable Rate Bonds
|
($1,960,900) DS/DBT
|
The Governor proposes to increase the State portfolio of variable rate debt from
5.6 percent to 6.5 percent. The Assembly further increases the short-term variable
debt portion of the portfolio by an additional $1,149.22 million thus raising the
variable rate share from 6.5 percent to 9.50 percent for SFY 2001-02 savings of
$16.69 million. However, these savings are offset by an additional debt service
cost of $14.3 million associated with the Assembly recommended $311.2 million in
new capital projects to be financed with variable rate bonds.
Additional Capital Projects
|
$14,300,000 DS/DBT
|
The Assembly recommends an increase of $311.2 million in capital projects spending
with an associated SFY 2001-02 debt service cost of $14.3 million. These monies will
provide necessary financing in areas such as Economic Development, Housing, the
Office of Children and Family Services (OCFS), Higher Education, Transportation, and
State Education Department.
Debt Reform Proposal SFY 2001-2002
The Assembly Capital Plan for SFY 2001-02 is well within the caps established
pursuant to the Debt Reform Act of 2000, which provide for a maximum statutory
cap on all-state supported debts of 4% of the State personal income and a
statutory debt service cap of 5 percent of All State Funds receipts.
|
|