School Aid Runs
Fulton County

DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             170301
                                   DISTRICT NAME:       WHEELERVILLE
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                                610,060
  GIFTED & TALENTED                                                0
  OPERATING STANDARDS                                          5,308
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                                615,368
  EDUC RELATD SUPPORT SERVICE                                  2,416
  EXTRAORDINARY NEEDS                                         39,338
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                              21,423
  BOCES + SPECIAL SERVICES                                    81,139
  EXCESS COST - PUBLIC + PRIV                                115,850
  BUILDING + BLDG REORG INCENT                                85,991
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 116,406
  HARDWARE & TECHNOLOGY                                        1,059
  SOFTWARE, LIBRARY, TEXTBOOK                                 16,430
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   2,000
  TEACHER SUPPORT AID                                              0
TOTAL                                                      1,097,420
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                                578,262
  EDUC RELATD SUPPORT SERVICE                                  2,404
  EXTRAORDINARY NEEDS                                         39,338
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                              30,468
  BOCES + SPECIAL SERVICES                                   110,190
  EXCESS COST - PUBLIC + PRIV                                129,510
  BUILDING + BLDG REORG INCENT                                85,989
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 154,241
  HARDWARE & TECHNOLOGY                                        1,203
  SOFTWARE, LIBRARY, TEXTBOOK                                 16,876
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   2,000
  TEACHER SUPPORT AID                                              0
TOTAL                                                      1,150,481
$ CHG 03-04 MINUS 02-03                                       53,061
% CHG TOTAL AID                                                 4.84
$ CHG W/O BLDG, BLDG INCENTIVE                                53,063
% CHG W/O BLDG, BLDG INCENTIVE                                  5.25
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             170500
                                   DISTRICT NAME:       GLOVERSVILLE
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                             12,814,863
  GIFTED & TALENTED                                           16,815
  OPERATING STANDARDS                                        465,387
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                             13,297,065
  EDUC RELATD SUPPORT SERVICE                                 92,640
  EXTRAORDINARY NEEDS                                        731,872
  LIMITED ENGLISH PROFICIENCY                                 14,737
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               41,498
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   777,225
  EXCESS COST - PUBLIC + PRIV                              4,292,728
  BUILDING + BLDG REORG INCENT                               915,818
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 955,474
  HARDWARE & TECHNOLOGY                                       52,503
  SOFTWARE, LIBRARY, TEXTBOOK                                255,347
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  33,006
  TEACHER SUPPORT AID                                              0
TOTAL                                                     21,459,913
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                             12,856,933
  EDUC RELATD SUPPORT SERVICE                                 92,035
  EXTRAORDINARY NEEDS                                        731,872
  LIMITED ENGLISH PROFICIENCY                                 16,214
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               42,790
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,202,979
  EXCESS COST - PUBLIC + PRIV                              4,569,544
  BUILDING + BLDG REORG INCENT                               915,817
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,094,387
  HARDWARE & TECHNOLOGY                                       50,801
  SOFTWARE, LIBRARY, TEXTBOOK                                250,042
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  32,506
  TEACHER SUPPORT AID                                              0
TOTAL                                                     21,855,920
$ CHG 03-04 MINUS 02-03                                      396,007
% CHG TOTAL AID                                                 1.85
$ CHG W/O BLDG, BLDG INCENTIVE                               396,008
% CHG W/O BLDG, BLDG INCENTIVE                                  1.93
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             170600
                                   DISTRICT NAME:          JOHNSTOWN
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              8,389,714
  GIFTED & TALENTED                                           11,809
  OPERATING STANDARDS                                        313,047
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              8,714,570
  EDUC RELATD SUPPORT SERVICE                                 39,680
  EXTRAORDINARY NEEDS                                        425,061
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               23,562
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   565,020
  EXCESS COST - PUBLIC + PRIV                              1,485,977
  BUILDING + BLDG REORG INCENT                               985,807
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 424,509
  HARDWARE & TECHNOLOGY                                       34,701
  SOFTWARE, LIBRARY, TEXTBOOK                                164,732
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  17,836
  TEACHER SUPPORT AID                                              0
TOTAL                                                     12,881,455
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              8,372,959
  EDUC RELATD SUPPORT SERVICE                                 59,551
  EXTRAORDINARY NEEDS                                        425,061
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                     207,198
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               25,503
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   744,396
  EXCESS COST - PUBLIC + PRIV                              1,525,790
  BUILDING + BLDG REORG INCENT                               995,437
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 613,909
  HARDWARE & TECHNOLOGY                                       34,414
  SOFTWARE, LIBRARY, TEXTBOOK                                166,125
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  17,503
  TEACHER SUPPORT AID                                              0
TOTAL                                                     13,187,846
$ CHG 03-04 MINUS 02-03                                      306,391
% CHG TOTAL AID                                                 2.38
$ CHG W/O BLDG, BLDG INCENTIVE                               296,761
% CHG W/O BLDG, BLDG INCENTIVE                                  2.49
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             170801
                                   DISTRICT NAME:           MAYFIELD
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              4,036,608
  GIFTED & TALENTED                                            6,441
  OPERATING STANDARDS                                        138,097
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              4,181,146
  EDUC RELATD SUPPORT SERVICE                                 26,360
  EXTRAORDINARY NEEDS                                        195,055
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                       6,607
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               18,182
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   231,056
  EXCESS COST - PUBLIC + PRIV                                855,924
  BUILDING + BLDG REORG INCENT                             1,762,547
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 577,247
  HARDWARE & TECHNOLOGY                                       17,356
  SOFTWARE, LIBRARY, TEXTBOOK                                 87,936
  UNIVERSAL PREKINDERGARTEN                                   56,952
  EARLY GRADE CLASS SIZE REDN                                 53,453
  MINOR MAINTENANCE & REPAIR                                  11,502
  TEACHER SUPPORT AID                                              0
TOTAL                                                      8,081,323
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              3,999,685
  EDUC RELATD SUPPORT SERVICE                                 28,876
  EXTRAORDINARY NEEDS                                        195,055
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               17,050
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   320,428
  EXCESS COST - PUBLIC + PRIV                                869,812
  BUILDING + BLDG REORG INCENT                             1,481,413
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 618,192
  HARDWARE & TECHNOLOGY                                       17,543
  SOFTWARE, LIBRARY, TEXTBOOK                                 90,734
  UNIVERSAL PREKINDERGARTEN                                   56,952
  EARLY GRADE CLASS SIZE REDN                                 53,453
  MINOR MAINTENANCE & REPAIR                                  11,502
  TEACHER SUPPORT AID                                              0
TOTAL                                                      7,760,695
$ CHG 03-04 MINUS 02-03                                     -320,628
% CHG TOTAL AID                                                -3.97
$ CHG W/O BLDG, BLDG INCENTIVE                               -39,494
% CHG W/O BLDG, BLDG INCENTIVE                                 -0.63
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             170901
                                   DISTRICT NAME:         NORTHVILLE
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              1,864,616
  GIFTED & TALENTED                                                0
  OPERATING STANDARDS                                         28,193
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              1,892,809
  EDUC RELATD SUPPORT SERVICE                                      0
  EXTRAORDINARY NEEDS                                        154,870
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      18,312
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                1,704
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   131,176
  EXCESS COST - PUBLIC + PRIV                                413,294
  BUILDING + BLDG REORG INCENT                               284,005
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 154,395
  HARDWARE & TECHNOLOGY                                        3,267
  SOFTWARE, LIBRARY, TEXTBOOK                                 32,756
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   6,334
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,092,922
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              1,773,563
  EDUC RELATD SUPPORT SERVICE                                  8,671
  EXTRAORDINARY NEEDS                                        154,870
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                1,492
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   156,404
  EXCESS COST - PUBLIC + PRIV                                395,965
  BUILDING + BLDG REORG INCENT                               284,003
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 160,192
  HARDWARE & TECHNOLOGY                                        2,967
  SOFTWARE, LIBRARY, TEXTBOOK                                 31,551
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   6,501
  TEACHER SUPPORT AID                                              0
TOTAL                                                      2,976,179
$ CHG 03-04 MINUS 02-03                                     -116,743
% CHG TOTAL AID                                                -3.77
$ CHG W/O BLDG, BLDG INCENTIVE                              -116,741
% CHG W/O BLDG, BLDG INCENTIVE                                 -4.16
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             171001
                                   DISTRICT NAME:     OPPENHEIM EPHR
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              2,235,961
  GIFTED & TALENTED                                                0
  OPERATING STANDARDS                                         80,085
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              2,316,046
  EDUC RELATD SUPPORT SERVICE                                 16,993
  EXTRAORDINARY NEEDS                                        135,995
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                5,376
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   284,991
  EXCESS COST - PUBLIC + PRIV                                619,712
  BUILDING + BLDG REORG INCENT                               237,385
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 386,781
  HARDWARE & TECHNOLOGY                                        7,066
  SOFTWARE, LIBRARY, TEXTBOOK                                 17,799
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   3,667
  TEACHER SUPPORT AID                                              0
TOTAL                                                      4,031,811
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              2,227,342
  EDUC RELATD SUPPORT SERVICE                                 16,140
  EXTRAORDINARY NEEDS                                        135,995
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                8,193
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   259,976
  EXCESS COST - PUBLIC + PRIV                                680,711
  BUILDING + BLDG REORG INCENT                               237,384
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 412,801
  HARDWARE & TECHNOLOGY                                        6,936
  SOFTWARE, LIBRARY, TEXTBOOK                                 24,357
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   3,667
  TEACHER SUPPORT AID                                              0
TOTAL                                                      4,013,502
$ CHG 03-04 MINUS 02-03                                      -18,309
% CHG TOTAL AID                                                -0.45
$ CHG W/O BLDG, BLDG INCENTIVE                               -18,308
% CHG W/O BLDG, BLDG INCENTIVE                                 -0.48
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             171102
                                   DISTRICT NAME:     BROADALBIN-PER
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              6,632,017
  GIFTED & TALENTED                                           10,941
  OPERATING STANDARDS                                        218,105
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              6,861,063
  EDUC RELATD SUPPORT SERVICE                                 35,502
  EXTRAORDINARY NEEDS                                        217,813
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0 
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               19,311
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   528,486
  EXCESS COST - PUBLIC + PRIV                              1,135,427
  BUILDING + BLDG REORG INCENT                               590,587
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 813,117
  HARDWARE & TECHNOLOGY                                       27,548
  SOFTWARE, LIBRARY, TEXTBOOK                                150,305
  UNIVERSAL PREKINDERGARTEN                                   67,584
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  26,672
  TEACHER SUPPORT AID                                              0
TOTAL                                                     10,473,415
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              6,501,544
  EDUC RELATD SUPPORT SERVICE                                 45,931
  EXTRAORDINARY NEEDS                                        217,813
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      51,402
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               21,647
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   815,346
  EXCESS COST - PUBLIC + PRIV                              1,084,760
  BUILDING + BLDG REORG INCENT                               590,586
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 925,216
  HARDWARE & TECHNOLOGY                                       29,524
  SOFTWARE, LIBRARY, TEXTBOOK                                145,666
  UNIVERSAL PREKINDERGARTEN                                   67,584
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  26,672
  TEACHER SUPPORT AID                                              0
TOTAL                                                     10,523,691
$ CHG 03-04 MINUS 02-03                                       50,276
% CHG TOTAL AID                                                 0.48
$ CHG W/O BLDG, BLDG INCENTIVE                                50,277
% CHG W/O BLDG, BLDG INCENTIVE                                  0.51
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
		
		


BACK